|
SAMPLE COMPUTATION |
|
Option 1: No Down, No Interest (2 years to pay) |
Reservation Fee: | 20,000 |
Balance After Reservation Fee: | 3,196,205 |
Monthly Amortization (x 24 months): | 133,176 |
|
|
Option 2: Bank Financing 20% Down |
Downpayment: | 643,205 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 623,205 |
Monthly Amortization (x 12 month(s)): | 51,934 |
Amount For Bank Financing: | 2,573,000 |
Monthly Amortization |
5 years: | 55,304 |
10 years: | 34,719 |
15 years: | 28,442 |
20 years: | 25,689 |
|
Option 3: In-house Financing |
Downpayment: | 643,205 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 623,205 |
Monthly Amortization (x 12 month(s)): | 51,934 |
Amount For In-house Financing: | 2,573,000 |
Monthly Amortization |
5 years: | 66,746 |
10 years: | 48,031 |
|
Note: Sample computation only. Price may change without prior notice. |